Disaggregation of Revenue [Table Text Block] |
The following table presents the Company's revenue into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
Year Ended December 31, 2021 |
(in millions) |
Propulsion |
|
Parts & Accessories |
|
Boat |
|
Total |
|
Propulsion |
|
Parts & Accessories |
|
Boat |
|
Total |
Geographic Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
$ |
1,909.9
|
|
|
$ |
1,562.1
|
|
|
$ |
1,617.0
|
|
|
$ |
5,089.0
|
|
|
$ |
1,641.9 |
|
|
$ |
1,383.7 |
|
|
$ |
1,259.1 |
|
|
$ |
4,284.7 |
|
Europe |
391.5
|
|
|
351.8
|
|
|
181.8
|
|
|
925.1
|
|
|
376.8 |
|
|
275.8 |
|
|
162.5 |
|
|
815.1 |
|
Asia-Pacific |
223.0
|
|
|
213.3
|
|
|
35.7
|
|
|
472.0
|
|
|
236.9 |
|
|
172.4 |
|
|
32.8 |
|
|
442.1 |
|
Canada |
114.2
|
|
|
128.6
|
|
|
251.7
|
|
|
494.5
|
|
|
102.0 |
|
|
117.1 |
|
|
217.1 |
|
|
436.2 |
|
Rest-of-World |
185.4
|
|
|
67.9
|
|
|
33.2
|
|
|
286.5
|
|
|
147.1 |
|
|
59.1 |
|
|
31.6 |
|
|
237.8 |
|
Segment Eliminations |
(398.3) |
|
|
(56.3) |
|
|
(0.3) |
|
|
(454.9) |
|
|
(337.5) |
|
|
(32.2) |
|
|
— |
|
|
(369.7) |
|
Total |
$ |
2,425.7
|
|
|
$ |
2,267.4
|
|
|
$ |
2,119.1
|
|
|
$ |
6,812.2
|
|
|
$ |
2,167.2 |
|
|
$ |
1,975.9 |
|
|
$ |
1,703.1 |
|
|
$ |
5,846.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Product Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outboard Engines |
$ |
2,221.5
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
2,221.5
|
|
|
$ |
1,935.1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,935.1 |
|
Controls, Rigging, and Propellers |
382.1
|
|
|
—
|
|
|
—
|
|
|
382.1
|
|
|
352.4 |
|
|
— |
|
|
— |
|
|
352.4 |
|
Sterndrive Engines |
220.4
|
|
|
—
|
|
|
—
|
|
|
220.4
|
|
|
217.2 |
|
|
— |
|
|
— |
|
|
217.2 |
|
Distribution Parts and Accessories |
—
|
|
|
781.7
|
|
|
—
|
|
|
781.7
|
|
|
— |
|
|
820.1 |
|
|
— |
|
|
820.1 |
|
Engine Parts and Accessories |
—
|
|
|
524.7
|
|
|
—
|
|
|
524.7
|
|
|
— |
|
|
551.5 |
|
|
— |
|
|
551.5 |
|
Navico Group (A)
|
—
|
|
|
1,017.3
|
|
|
—
|
|
|
1,017.3
|
|
|
— |
|
|
636.5 |
|
|
— |
|
|
636.5 |
|
Aluminum Freshwater Boats |
—
|
|
|
—
|
|
|
874.1
|
|
|
874.1
|
|
|
— |
|
|
— |
|
|
712.4 |
|
|
712.4 |
|
Recreational Fiberglass Boats |
—
|
|
|
—
|
|
|
727.4
|
|
|
727.4
|
|
|
— |
|
|
— |
|
|
571.6 |
|
|
571.6 |
|
Saltwater Fishing Boats |
—
|
|
|
—
|
|
|
404.3
|
|
|
404.3
|
|
|
— |
|
|
— |
|
|
371.9 |
|
|
371.9 |
|
Business Acceleration |
—
|
|
|
—
|
|
|
126.0
|
|
|
126.0
|
|
|
— |
|
|
— |
|
|
60.1 |
|
|
60.1 |
|
Boat Eliminations/Other |
—
|
|
|
—
|
|
|
(12.4) |
|
|
(12.4) |
|
|
— |
|
|
— |
|
|
(12.9) |
|
|
(12.9) |
|
Segment Eliminations |
(398.3) |
|
|
(56.3) |
|
|
(0.3) |
|
|
(454.9) |
|
|
(337.5) |
|
|
(32.2) |
|
|
— |
|
|
(369.7) |
|
Total |
$ |
2,425.7
|
|
|
$ |
2,267.4
|
|
|
$ |
2,119.1
|
|
|
$ |
6,812.2
|
|
|
$ |
2,167.2 |
|
|
$ |
1,975.9 |
|
|
$ |
1,703.1 |
|
|
$ |
5,846.2 |
|
(A) Navico Group was formed in 2022 and consists of the former Advanced Systems Group businesses and the three P&A businesses acquired in 2021: Navico, RELiON and SemahTronix.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2020 |
(in millions) |
Propulsion |
|
Parts & Accessories |
|
Boat |
|
Total |
Geographic Markets |
|
|
|
|
|
|
|
United States |
$ |
1,207.8 |
|
|
$ |
1,091.0 |
|
|
$ |
957.5 |
|
|
$ |
3,256.3 |
|
Europe |
255.2 |
|
|
180.5 |
|
|
128.5 |
|
|
564.2 |
|
Asia-Pacific |
240.4 |
|
|
117.9 |
|
|
27.7 |
|
|
386.0 |
|
Canada |
66.7 |
|
|
80.9 |
|
|
114.2 |
|
|
261.8 |
|
Rest-of-World |
108.3 |
|
|
38.5 |
|
|
22.4 |
|
|
169.2 |
|
Segment Eliminations |
(263.1) |
|
|
(26.9) |
|
|
— |
|
|
(290.0) |
|
Total |
$ |
1,615.3 |
|
|
$ |
1,481.9 |
|
|
$ |
1,250.3 |
|
|
$ |
4,347.5 |
|
|
|
|
|
|
|
|
|
Major Product Lines |
|
|
|
|
|
|
|
Outboard Engines |
$ |
1,471.8 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,471.8 |
|
Controls, Rigging, and Propellers |
258.4 |
|
|
— |
|
|
— |
|
|
258.4 |
|
Sterndrive Engines |
148.2 |
|
|
— |
|
|
— |
|
|
148.2 |
|
Distribution Parts and Accessories |
— |
|
|
664.2 |
|
|
— |
|
|
664.2 |
|
Engine Parts and Accessories |
— |
|
|
432.5 |
|
|
— |
|
|
432.5 |
|
Navico Group (A)
|
— |
|
|
412.1 |
|
|
— |
|
|
412.1 |
|
Aluminum Freshwater Boats |
— |
|
|
— |
|
|
488.5 |
|
|
488.5 |
|
Recreational Fiberglass Boats |
— |
|
|
— |
|
|
427.1 |
|
|
427.1 |
|
Saltwater Fishing Boats |
— |
|
|
— |
|
|
298.7 |
|
|
298.7 |
|
Business Acceleration |
— |
|
|
— |
|
|
40.5 |
|
|
40.5 |
|
Boat Eliminations/Other |
— |
|
|
— |
|
|
(4.5) |
|
|
(4.5) |
|
Segment Eliminations |
(263.1) |
|
|
(26.9) |
|
|
— |
|
|
(290.0) |
|
Total |
$ |
1,615.3 |
|
|
$ |
1,481.9 |
|
|
$ |
1,250.3 |
|
|
$ |
4,347.5 |
|
(A) Navico Group was formed in 2022 and consists of the former Advanced Systems Group businesses and the three P&A businesses acquired in 2021: Navico, RELiON and SemahTronix.
|