|
Comprehensive Income
Accumulated other comprehensive loss in the Condensed Consolidated Balance Sheets includes foreign currency cumulative translation adjustments; prior service costs and credits and net actuarial gains and losses for defined benefit plans; and unrealized derivative gains and losses, all net of tax. Changes in the components of Accumulated other comprehensive loss, all net of tax, for the three months ended June 29, 2019 and June 30, 2018 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(in millions) |
June 29,
2019 |
|
June 30,
2018 |
|
June 29,
2019 |
|
June 30,
2018 |
Net earnings |
$ |
77.5 |
|
|
$ |
79.0 |
|
|
$ |
41.2 |
|
|
$ |
151.9 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
Foreign currency cumulative translation adjustment |
15.1 |
|
|
(19.6 |
) |
|
15.2 |
|
|
(9.7 |
) |
Net change in unamortized prior service credits |
(0.2 |
) |
|
(0.1 |
) |
|
(0.3 |
) |
|
(0.2 |
) |
Net change in unamortized actuarial losses |
2.8 |
|
|
2.3 |
|
|
4.7 |
|
|
4.2 |
|
Net change in unrealized derivative losses |
(2.1 |
) |
|
7.0 |
|
|
(3.0 |
) |
|
6.3 |
|
Total other comprehensive income (loss) |
15.6 |
|
|
(10.4 |
) |
|
16.6 |
|
|
0.6 |
|
Comprehensive income |
$ |
93.1 |
|
|
$ |
68.6 |
|
|
$ |
57.8 |
|
|
$ |
152.5 |
|
The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the three months ended June 29, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
Foreign currency translation |
|
Prior service credits |
|
Net actuarial losses |
|
Net derivative losses |
|
Total |
Beginning balance |
$ |
(48.8 |
) |
|
$ |
(6.2 |
) |
|
$ |
(304.3 |
) |
|
$ |
(2.8 |
) |
|
$ |
(362.1 |
) |
Other comprehensive income (loss) before reclassifications (A)
|
1.3 |
|
|
— |
|
|
0.9 |
|
|
(0.1 |
) |
|
2.1 |
|
Amounts reclassified from Accumulated other comprehensive loss (B)
|
13.8 |
|
|
(0.2 |
) |
|
1.9 |
|
|
(2.0 |
) |
|
13.5 |
|
Net other comprehensive income (loss) |
15.1 |
|
|
(0.2 |
) |
|
2.8 |
|
|
(2.1 |
) |
|
15.6 |
|
Ending balance |
$ |
(33.7 |
) |
|
$ |
(6.4 |
) |
|
$ |
(301.5 |
) |
|
$ |
(4.9 |
) |
|
$ |
(346.5 |
) |
(A) The tax effects for the three months ended June 29, 2019 were $(1.0) million for foreign currency translation, $0.9 million for net actuarial losses arising during the period and $0.3 million for derivatives.
(B) See the table below for the tax effects for the three months ended June 29, 2019.
The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the six months ended June 29, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
Foreign currency translation |
|
Prior service credits |
|
Net actuarial losses |
|
Net derivative losses |
|
Total |
Beginning balance |
$ |
(48.9 |
) |
|
$ |
(6.1 |
) |
|
$ |
(306.2 |
) |
|
$ |
(1.9 |
) |
|
$ |
(363.1 |
) |
Other comprehensive income (loss) before reclassifications (A)
|
1.4 |
|
|
0.0 |
|
|
0.9 |
|
|
0.6 |
|
|
2.9 |
|
Amounts reclassified from Accumulated other comprehensive loss (B)
|
13.8 |
|
|
(0.3 |
) |
|
3.8 |
|
|
(3.6 |
) |
|
13.7 |
|
Net other comprehensive income (loss) |
15.2 |
|
|
(0.3 |
) |
|
4.7 |
|
|
(3.0 |
) |
|
16.6 |
|
Ending balance |
$ |
(33.7 |
) |
|
$ |
(6.4 |
) |
|
$ |
(301.5 |
) |
|
$ |
(4.9 |
) |
|
$ |
(346.5 |
) |
(A) The tax effects for the six months ended June 29, 2019 were $(0.8) million for foreign currency translation, $0.9 million for net actuarial losses arising during the period and $(0.3) million for derivatives.
(B) See the table below for the tax effects for the six months ended June 29, 2019.
The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the three months ended June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
Foreign currency translation |
|
Prior service credits |
|
Net actuarial losses |
|
Net derivative losses |
|
Total |
Beginning balance |
$ |
(21.7 |
) |
|
$ |
(5.7 |
) |
|
$ |
(308.9 |
) |
|
$ |
(12.5 |
) |
|
$ |
(348.8 |
) |
Other comprehensive income (loss) before reclassifications (A)
|
(19.6 |
) |
|
— |
|
|
0.5 |
|
|
5.5 |
|
|
(13.6 |
) |
Amounts reclassified from Accumulated other comprehensive loss (B)
|
— |
|
|
(0.1 |
) |
|
1.8 |
|
|
1.5 |
|
|
3.2 |
|
Net other comprehensive income (loss) |
(19.6 |
) |
|
(0.1 |
) |
|
2.3 |
|
|
7.0 |
|
|
(10.4 |
) |
Ending balance |
$ |
(41.3 |
) |
|
$ |
(5.8 |
) |
|
$ |
(306.6 |
) |
|
$ |
(5.5 |
) |
|
$ |
(359.2 |
) |
(A) The tax effects for the three months ended June 30, 2018 were $2.1 million for foreign currency translation, $(0.2) million for net actuarial losses arising during the period and $(2.3) million for derivatives.
(B) See the table below for the tax effects for the three months ended June 30, 2018.
The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the six months ended June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
Foreign currency translation |
|
Prior service credits |
|
Net actuarial losses |
|
Net derivative losses |
|
Total |
Beginning balance |
$ |
(31.6 |
) |
|
$ |
(5.6 |
) |
|
$ |
(310.8 |
) |
|
$ |
(11.8 |
) |
|
$ |
(359.8 |
) |
Other comprehensive income (loss) before reclassifications (A)
|
(9.7 |
) |
|
— |
|
|
0.4 |
|
|
2.7 |
|
|
(6.6 |
) |
Amounts reclassified from Accumulated other comprehensive loss (B)
|
— |
|
|
(0.2 |
) |
|
3.8 |
|
|
3.6 |
|
|
7.2 |
|
Net other comprehensive income (loss) |
(9.7 |
) |
|
(0.2 |
) |
|
4.2 |
|
|
6.3 |
|
|
0.6 |
|
Ending balance |
$ |
(41.3 |
) |
|
$ |
(5.8 |
) |
|
$ |
(306.6 |
) |
|
$ |
(5.5 |
) |
|
$ |
(359.2 |
) |
(A) The tax effects for the six months ended June 30, 2018 were $2.3 million for foreign currency translation, $(0.1) million for net actuarial losses arising during the period and $(1.5) million for derivatives.
(B) See the table below for the tax effects for the six months ended June 30, 2018.
The following table presents reclassification adjustments out of Accumulated other comprehensive loss during the three months and six months ended June 29, 2019 and June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
Details about Accumulated other comprehensive income (loss) components (in millions) |
|
June 29,
2019 |
|
June 30,
2018 |
|
June 29,
2019 |
|
June 30,
2018 |
|
Affected line item in the statement where net income is presented |
Amount of loss reclassified into earnings on foreign currency: |
|
|
|
|
|
|
|
|
|
|
Foreign currency cumulative translation adjustment |
|
(13.9 |
) |
|
— |
|
|
(13.9 |
) |
|
— |
|
|
Net (loss) earnings from discontinued operations, net of tax
|
|
|
(13.9 |
) |
|
— |
|
|
(13.9 |
) |
|
— |
|
|
Net (loss) earnings from discontinued operations, net of tax
|
|
|
0.1 |
|
|
— |
|
|
0.1 |
|
|
— |
|
|
Net (loss) earnings from discontinued operations, net of tax
|
|
|
$ |
(13.8 |
) |
|
$ |
— |
|
|
$ |
(13.8 |
) |
|
$ |
— |
|
|
Net (loss) earnings from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of defined benefit items: |
|
|
|
|
|
|
|
|
|
|
Prior service credits |
|
$ |
0.2 |
|
|
$ |
0.1 |
|
|
$ |
0.4 |
|
|
$ |
0.3 |
|
|
Other expense, net |
Net actuarial losses |
|
(2.6 |
) |
|
(2.6 |
) |
|
(5.1 |
) |
|
(5.1 |
) |
|
Other expense, net |
|
|
(2.4 |
) |
|
(2.5 |
) |
|
(4.7 |
) |
|
(4.8 |
) |
|
Earnings before income taxes |
|
|
0.7 |
|
|
0.8 |
|
|
1.2 |
|
|
1.2 |
|
|
Income tax provision |
|
|
$ |
(1.7 |
) |
|
$ |
(1.7 |
) |
|
$ |
(3.5 |
) |
|
$ |
(3.6 |
) |
|
Net earnings from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified into earnings on derivative contracts: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
(0.1 |
) |
|
$ |
(0.2 |
) |
|
$ |
(0.3 |
) |
|
$ |
(0.5 |
) |
|
Interest expense |
Foreign exchange contracts |
|
2.9 |
|
|
(1.9 |
) |
|
5.4 |
|
|
(4.5 |
) |
|
Cost of sales |
|
|
2.8 |
|
|
(2.1 |
) |
|
5.1 |
|
|
(5.0 |
) |
|
Earnings before income taxes |
|
|
(0.8 |
) |
|
0.6 |
|
|
(1.5 |
) |
|
1.4 |
|
|
Income tax provision |
|
|
$ |
2.0 |
|
|
$ |
(1.5 |
) |
|
$ |
3.6 |
|
|
$ |
(3.6 |
) |
|
Net earnings from continuing operations |
|