Consolidated Statements of Cash Flows $ in Millions |
12 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
|||||||||||||||||||
Cash Flows From Operating Activities | |||||||||||||||||||||
Net Earnings | $ 265.3 | $ 146.4 | [1],[2],[3],[4],[5] | $ 276.0 | |||||||||||||||||
Less: Earnings from Discontinued Operations, Net of Tax | (2.2) | 0.0 | (1.6) | ||||||||||||||||||
Net Earnings from Continuing Operations | 263.1 | [1],[2],[3],[4],[6],[7],[8] | 146.4 | 274.4 | |||||||||||||||||
Depreciation and Amortization | 149.6 | 110.8 | 103.9 | ||||||||||||||||||
Stock Compensation Expense | 19.2 | 18.3 | 16.1 | ||||||||||||||||||
Pension Expense Including Settlement Charges, Net of (Funding) | (156.1) | 32.2 | (4.8) | ||||||||||||||||||
Asset Impairment Charges | 59.1 | 54.7 | 2.4 | ||||||||||||||||||
Deferred Income Taxes | 25.1 | 104.2 | 62.5 | ||||||||||||||||||
Changes in Certain Current Assets and Current Liabilities | |||||||||||||||||||||
Change in Accounts and Notes Receivable | (27.3) | (57.2) | (1.1) | ||||||||||||||||||
Change in Inventory | (84.2) | (69.7) | (48.2) | ||||||||||||||||||
Change in Prepaid Expenses and Other, Excluding Income Taxes | (8.6) | 4.4 | 0.5 | ||||||||||||||||||
Change in Accounts Payable | 49.3 | 31.0 | 39.2 | ||||||||||||||||||
Change in Accrued Expenses | 13.7 | 47.1 | (20.8) | ||||||||||||||||||
Long-Term Extended Warranty Contracts and Other Deferred Revenue | 15.1 | 17.1 | 10.3 | ||||||||||||||||||
Fitness Business Separation Costs | 19.3 | 0.0 | 0.0 | ||||||||||||||||||
Cash Paid for Fitness Business Separation Costs | (12.7) | 0.0 | 0.0 | ||||||||||||||||||
Income Taxes | 12.3 | (43.1) | 20.2 | ||||||||||||||||||
Other, Net | 0.1 | 5.4 | (15.5) | ||||||||||||||||||
Net Cash Provided by Operating Activities of Continuing Operations | 337.0 | 401.6 | 439.1 | ||||||||||||||||||
Net Cash Used for Operating Activities of Discontinued Operations | 0.0 | (1.3) | (3.8) | ||||||||||||||||||
Net Cash Provided by Operating Activities | 337.0 | 400.3 | 435.3 | ||||||||||||||||||
Cash Flows from Investing Activities | |||||||||||||||||||||
Capital Expenditures | (193.4) | (203.2) | (193.9) | ||||||||||||||||||
Purchases of Marketable Securities | 0.0 | 0.0 | (35.0) | ||||||||||||||||||
Sales or Maturities of Marketable Securities | 0.0 | 35.0 | 10.7 | ||||||||||||||||||
Investments | (10.8) | (3.2) | 5.1 | ||||||||||||||||||
Acquisition of Businesses, Net of Cash Acquired | (909.6) | (15.5) | (276.1) | ||||||||||||||||||
Proceeds from the Sale of Property, Plant and Equipment | 6.7 | 8.5 | 1.9 | ||||||||||||||||||
Other, net | (0.2) | (0.5) | 1.3 | ||||||||||||||||||
Net Cash Used for Investing Activities | (1,107.3) | (178.9) | (486.0) | ||||||||||||||||||
Cash Flows from Financing Activities | |||||||||||||||||||||
Net Proceeds From Issuances of Short-Term Debt | 298.9 | 0.0 | 0.0 | ||||||||||||||||||
Repayment of Short-Term Debt | (300.0) | 0.0 | 0.0 | ||||||||||||||||||
Net Proceeds from Issuances of Long-Term Debt | 794.6 | 0.0 | 1.0 | ||||||||||||||||||
Payments of Long-Term Debt Including Current Maturities | (12.6) | (4.5) | (3.2) | ||||||||||||||||||
Common Stock Repurchases | (75.0) | (130.0) | (120.3) | ||||||||||||||||||
Cash Dividends Paid | (67.8) | (60.6) | (55.4) | ||||||||||||||||||
Proceeds from Share-Based Compensation Activity | 1.4 | 6.2 | 14.9 | ||||||||||||||||||
Tax Witholding Associated with Shares Issued for Share-Based Compensation | (12.5) | (14.8) | (20.9) | ||||||||||||||||||
Other, Net | (6.5) | 0.0 | (1.9) | ||||||||||||||||||
Net Cash Used for Financing Activities | 620.5 | (203.7) | (185.8) | ||||||||||||||||||
Effect of Exchange Rate Changes | (5.0) | 6.9 | 0.1 | ||||||||||||||||||
Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash | (154.8) | 24.6 | (236.4) | ||||||||||||||||||
Cash and Cash Equivalents and Restricted Cash at Beginning of Period | 458.2 | 433.6 | 670.0 | ||||||||||||||||||
Cash and Cash Equivalents and Restricted Cash at End of Period | 303.4 | 458.2 | 433.6 | ||||||||||||||||||
Less: Restricted Cash | 9.0 | 9.4 | 11.2 | ||||||||||||||||||
Cash and Cash Equivalents at End of Period | 294.4 | 448.8 | 422.4 | ||||||||||||||||||
Supplemental Cash Flow Disclosures: | |||||||||||||||||||||
Interest Paid | 46.8 | 33.0 | 30.1 | ||||||||||||||||||
Income Taxes Paid, Net | $ 21.7 | $ 73.5 | $ 32.6 | ||||||||||||||||||
|
X | ||||||||||
- Definition Cash Paid for Fitness Business Separation Costs No definition available.
|
X | ||||||||||
- Definition Amount of expenses associated with exit or disposal activities pursuant to an authorized plan. Includes, but is not limited to, one-time termination benefits, termination of an operating lease or other contract, consolidating or closing facilities, and relocating employees, and termination benefits associated with an ongoing benefit arrangement. Excludes expenses associated with special or contractual termination benefits, a discontinued operation or an asset retirement obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of gain (loss) from the difference between the sale price or salvage price and the book value of an asset that was sold or retired, and gain (loss) from the write down of assets from their carrying value to fair value. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount after tax of income (loss) from continuing operations attributable to the parent. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount after tax of income (loss) from a discontinued operation including the portion attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income, net of any cash received during the current period as refunds for the overpayment of taxes. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period of the sum of amounts due within one year (or one business cycle) from customers for the credit sale of goods and services; and from note holders for outstanding loans. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Change in recurring obligations of a business that arise from the acquisition of merchandise, materials, supplies and services used in the production and sale of goods and services. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in the amount of (a) prepayments by customers for goods or services to be provided at a later date, (b) the amount of customer money held in customer accounts, including security deposits, collateral for current or future transactions, initial payment of the cost of an acquisition or for the right to enter into a contract or agreement, (c) the increase (decrease) during the reporting period, excluding the portion taken into income, in the liability reflecting services yet to be performed by the reporting entity for which cash or other forms of consideration was received or recorded as a receivable, or (d) some combination of (a), (b), and (c). Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in the amounts payable to taxing authorities for taxes that are based on the reporting entity's earnings, net of amounts receivable from taxing authorities for refunds of overpayments or recoveries of income taxes. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of increase (decrease) in prepaid expenses, and assets classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Other cash or noncash adjustments to reconcile net income to cash provided by (used in) operating activities that are not separately disclosed in the statement of cash flows (for example, cash received or cash paid during the current period for miscellaneous operating activities, net change during the reporting period in other assets or other liabilities). No definition available.
|
X | ||||||||||
- Definition The net cash paid (received) associated with the acquisition or disposal of all investments, including securities and other assets. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of cash (inflow) outflow from investing activities classified as other. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The cash outflow to reacquire common stock during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash outflow in the form of ordinary dividends to common shareholders of the parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash outflow to satisfy an employee's income tax withholding obligation as part of a net-share settlement of a share-based award. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash outflow to acquire investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of noncash expense (reversal of expense) for pension benefits. Excludes other postretirement benefits. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash inflow from issuance of shares under share-based compensation arrangement. Issuance includes, but is not limited to, exercise of stock options and similar instruments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from financing activities classified as other. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The net cash inflow or outflow for borrowing having initial term of repayment within one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of cash inflow from sale of investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow for a borrowing having initial term of repayment within one year or the normal operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash and cash equivalents restricted as to withdrawal or usage, classified as current. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|